Dai-san Bell Heights is an income-producing condominium unit in Shimura 1-chome, Itabashi-ku, Tokyo, just a 2-minute walk from Shimura-sakaue Station on the Toei Mita Line. The asking price is JPY 15.8 million. Current rent is JPY 115,000 per month, generating JPY 1.38 million annually, with a stated gross yield of 8.73%. The 44.55 sqm 3DK unit is on the third floor of a four-story reinforced-concrete building completed in April 1979. The property is currently leased and offered as a tenant-occupied investment.
Dai-san Bell Heights|2 Min from Shimura-sakaue|3DK Investment Unit|8.73% Gross Yield
Sale Price15,800,000 JPY
Yield8.73%
Projected Annual Income1,380,000 JPY
Property Photos
Select a photo to view it larger.

Property Details
Property Overview
- Transaction Type
- Sale
- Property Type
- Tenant-occupied condominium investment unit
- Management Fee
- 9,500 JPY
- Contract Term
- Details available on request.
- Transaction / Brokerage Type
- General brokerage
- Address
- 1-12-11 Shimura, Itabashi-ku, Tokyo
- Prefecture
- Tokyo
- City / Ward
- Itabashi-ku
- Town / Street Address
- Shimura 1-chome
- Railway Line
- Toei Mita Line
- Nearest Station
- Shimura-sakaue Station
- Walking Time
- 2 min
- Current Status
- Currently leased (tenant-occupied investment)
- Availability / Handover
- By consultation; tenant currently in residence
Building Information
- Built
- 1979-04
- Structure
- Reinforced Concrete (RC)
- Total Floors
- Above ground 4 floors
- Floor
- 3F
- Layout
- 3DK
- Units / Rooms
- 3DK
- Use
- Income-producing condominium unit
- Exclusive Area
- 44.55 m²
- Parking
- None
- Equipment / Features
- No elevator; public water supply; city gas; public sewerage
Land & Planning
- Land Tenure
- Freehold
- Zoning
- Details available on request.
Investment Information
- Stated Yield
- 8.73%
- Annual Income
- 1,380,000 JPY
Features
- Tenant-occupied investment
- Currently leased
- 8.73% gross yield
- 7.33% net yield
- JPY 115
- 000 monthly rent
- JPY 1
- 380
- 000 annual rental income
- 2-minute walk from Shimura-sakaue Station
- 3DK
- 44.55 sqm exclusive area
- 7.53 sqm balcony
- Completed April 1979
- Reinforced-concrete construction
- Third floor of a four-story building
- Fixed-term lease
- Freehold ownership
Remarks
Currently leased. Following expiration of the fixed-term lease, the property may be considered for personal use or re-leasing. Supermarkets, convenience stores, drugstores and restaurants are within walking distance.
Property Description
Investment Commentary
This information is provided for reference based on supplied property materials and does not guarantee returns, financing, or legal compliance.
Location & Map
TokyoItabashi-kuTokyoItabashi-ku志村1-chome12-11
Property Inquiry
The property title and page URL will be included automatically.
Contact JCBO Real Estate
For questions about this property, please contact us by phone or use the inquiry form.
You can also use the inquiry form.
Go to Inquiry FormWeChat・LINE・WhatsApp







Investment Summary
A tenant-occupied investment condominium located two minutes on foot from Shimura-sakaue Station. The asking price is JPY 15.8 million, with current monthly rent of JPY 115,000 and annual rental income of JPY 1.38 million.
Key Investment Points
The source states a gross yield of 8.73% and a net yield of 7.33%. Supermarkets, convenience stores, drugstores and restaurants are within walking distance. The property is subject to a fixed-term lease, allowing the option of personal use or re-leasing after the lease expires.
Matters to Confirm / Risks
Yield figures are those stated in the source material. As the unit is currently occupied, immediate interior inspection may not be available. Actual returns may vary depending on the calculation of expenses.