Private Villa for Sale in Ueno, Miyakojima｜Asking Price JPY 60 Million

Sale Price60,000,000 JPY

Yield13.4%

Projected Annual Income15,660,000 JPY

Property Photos

Select a photo to view it larger.

Property Details

Property Overview

Transaction Type: Sale
Property Type: Accommodation property / private villa
Address: 390-40 Ueno Aza Nobaru, Miyakojima City, Okinawa
Prefecture: Okinawa Prefecture
City / Ward: Miyakojima City
Town / Street Address: Ueno Aza Nobaru

Building Information

Total Floors: Details available on request.
Layout: Details available on request.
Units / Rooms: Details available on request.
Use: Ryokan / accommodation business
Total Floor Area: 92.18 m²
Parking: Approximately 4 vehicles
Equipment / Features: Full kitchen, washer-dryer, garden, terrace

Land & Planning

Land Area: 500.03 m²

Investment Information

Stated Yield: 13.4%
Annual Income: 15,660,000 JPY

Features

Whole-property rental
capacity for up to 8 guests
3 bedrooms
single-story building
ryokan business permit
Fire Service Act compliance notice
suitable for families and groups
suitable for longer stays
outsourced operating model

Remarks

The source material states projected annual revenue of JPY 15.66 million, projected annual NOI of JPY 8.01 million and an estimated NOI yield of 13.4% based on the asking price. The standard model assumes an ADR of JPY 60,072 and occupancy of 71.4%. These figures are projections based on assumptions including ADR and occupancy and are not actual operating results. Permit succession and any required name changes must be confirmed with the relevant authorities at the time of sale.

Property Description

A private whole-property villa at 390-40 Ueno Aza Nobaru, Miyakojima City, Okinawa. The single-story property has approximately 500.03 sq m of land and 92.18 sq m of building area, with three bedrooms accommodating up to eight guests and parking for approximately four vehicles. Facilities include a full kitchen, washer-dryer, garden and terrace. The materials state that the property has a ryokan business permit and a Fire Service Act compliance notice. The asking price is JPY 60 million. The standard projection shows annual revenue of JPY 15.66 million, annual NOI of JPY 8.01 million and an estimated NOI yield of 13.4%.

Investment Commentary

Investment Summary

A whole-property villa presented for buyers considering an accommodation business in Miyakojima. The source material also presents an outsourced operating model designed to reduce the owner's day-to-day operational workload.

Key Investment Points

Whole-property accommodation for up to eight guests, suitable for family and group demand. A full kitchen and washer-dryer support longer stays, while the property also includes a garden and terrace. The materials state that a ryokan business permit and Fire Service Act compliance notice are available. The standard model assumes an ADR of JPY 60,072, occupancy of 71.4%, and annual NOI of JPY 8.01 million.

Matters to Confirm / Risks

The stated revenue, NOI, yield, ADR and occupancy figures are projections rather than actual operating results and do not guarantee future income. Whether the accommodation permit can be succeeded to or requires a change of name must be confirmed with the relevant authorities at the time of sale.

This information is provided for reference based on supplied property materials and does not guarantee returns, financing, or legal compliance.